The Discounted Cash Flow (DCF) valuation of Canadian Utilities Ltd (CU.TO) is (64,112.02) CAD. With the latest stock price at 35.42 CAD, the upside of Canadian Utilities Ltd based on DCF is -181105.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.9% | 5.0% |
| Long-term Growth Rate | 3.0% - 3.8% | 3.4% |
| Fair Price | (399,548.89) - (34,812.44) | (64,112.02) |
| Upside | -1128131.9% - -98384.7% | -181105.1% |