CU.TO
Canadian Utilities Ltd
Price:  
30.99 
CAD
Volume:  
200,601.00
Canada | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CU.TO DCF Valuation - Growth Exit 5Y

-175533.4%
Upside

The Discounted Cash Flow (DCF) valuation of Canadian Utilities Ltd (CU.TO) is (54,366.80) CAD. With the latest stock price at 30.99 CAD, the upside of Canadian Utilities Ltd based on DCF is -175533.4%.

Note: valuation result may not be accurate due to the low predictability of business.

Range Selected
WACC / Discount Rate 4.5% - 6.8% 5.7%
Long-term Growth Rate 3.0% - 4.3% 3.6%
Fair Price (438,500.38) - (28,959.15) (54,366.80)
Upside -1415073.8% - -93546.8% -175533.4%
30.99 CAD
Stock Price
(54,366.80) CAD
Fair Price