CU.TO
Canadian Utilities Ltd
Price:  
33.74 
CAD
Volume:  
147,832.00
Canada | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CU.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Utilities Ltd (CU.TO) is 5.2%.

The Cost of Equity of Canadian Utilities Ltd (CU.TO) is 6.50%.
The Cost of Debt of Canadian Utilities Ltd (CU.TO) is 5.70%.

Range Selected
Cost of equity 5.30% - 7.70% 6.50%
Tax rate 22.90% - 24.50% 23.70%
Cost of debt 4.40% - 7.00% 5.70%
WACC 4.1% - 6.2% 5.2%
WACC

CU.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.42 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.70%
Tax rate 22.90% 24.50%
Debt/Equity ratio 1.52 1.52
Cost of debt 4.40% 7.00%
After-tax WACC 4.1% 6.2%
Selected WACC 5.2%