The WACC of Canadian Utilities Ltd (CU.TO) is 5.4%.
Range | Selected | |
Cost of equity | 5.90% - 8.10% | 7.00% |
Tax rate | 22.90% - 24.50% | 23.70% |
Cost of debt | 4.40% - 7.00% | 5.70% |
WACC | 4.4% - 6.4% | 5.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.53 | 0.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 8.10% |
Tax rate | 22.90% | 24.50% |
Debt/Equity ratio | 1.52 | 1.52 |
Cost of debt | 4.40% | 7.00% |
After-tax WACC | 4.4% | 6.4% |
Selected WACC | 5.4% | |