CU.TO
Canadian Utilities Ltd
Price:  
31.84 
CAD
Volume:  
147,832.00
Canada | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CU.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Utilities Ltd (CU.TO) is 5.7%.

The Cost of Equity of Canadian Utilities Ltd (CU.TO) is 8.05%.
The Cost of Debt of Canadian Utilities Ltd (CU.TO) is 5.70%.

Range Selected
Cost of equity 6.60% - 9.50% 8.05%
Tax rate 22.90% - 24.50% 23.70%
Cost of debt 4.40% - 7.00% 5.70%
WACC 4.6% - 6.9% 5.7%
WACC

CU.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.50%
Tax rate 22.90% 24.50%
Debt/Equity ratio 1.63 1.63
Cost of debt 4.40% 7.00%
After-tax WACC 4.6% 6.9%
Selected WACC 5.7%