CU.TO
Canadian Utilities Ltd
Price:  
36.09 
CAD
Volume:  
147,832.00
Canada | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CU.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Utilities Ltd (CU.TO) is 4.9%.

The Cost of Equity of Canadian Utilities Ltd (CU.TO) is 5.80%.
The Cost of Debt of Canadian Utilities Ltd (CU.TO) is 5.70%.

Range Selected
Cost of equity 5.00% - 6.60% 5.80%
Tax rate 22.90% - 24.50% 23.70%
Cost of debt 4.40% - 7.00% 5.70%
WACC 4.0% - 5.8% 4.9%
WACC

CU.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.35 0.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 6.60%
Tax rate 22.90% 24.50%
Debt/Equity ratio 1.42 1.42
Cost of debt 4.40% 7.00%
After-tax WACC 4.0% 5.8%
Selected WACC 4.9%