CU.TO
Canadian Utilities Ltd
Price:  
35.43 
CAD
Volume:  
147,832.00
Canada | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CU.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Utilities Ltd (CU.TO) is 5.4%.

The Cost of Equity of Canadian Utilities Ltd (CU.TO) is 7.00%.
The Cost of Debt of Canadian Utilities Ltd (CU.TO) is 5.70%.

Range Selected
Cost of equity 5.80% - 8.20% 7.00%
Tax rate 22.90% - 24.50% 23.70%
Cost of debt 4.40% - 7.00% 5.70%
WACC 4.3% - 6.5% 5.4%
WACC

CU.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.51 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.20%
Tax rate 22.90% 24.50%
Debt/Equity ratio 1.5 1.5
Cost of debt 4.40% 7.00%
After-tax WACC 4.3% 6.5%
Selected WACC 5.4%