CUAU.CN
Forte Minerals Corp
Price:  
0.24 
CAD
Volume:  
12,050.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CUAU.CN WACC - Weighted Average Cost of Capital

The WACC of Forte Minerals Corp (CUAU.CN) is 12.4%.

The Cost of Equity of Forte Minerals Corp (CUAU.CN) is 12.45%.
The Cost of Debt of Forte Minerals Corp (CUAU.CN) is 5.00%.

Range Selected
Cost of equity 11.20% - 13.70% 12.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 11.1% - 13.7% 12.4%
WACC

CUAU.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.57 1.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.20% 13.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 11.1% 13.7%
Selected WACC 12.4%