CUBI
Customers Bancorp Inc
Price:  
68.90 
USD
Volume:  
128,502.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CUBI Fair Value

87.65 %
Upside

What is the fair value of CUBI?

As of 2025-11-29, the Fair Value of Customers Bancorp Inc (CUBI) is 129.29 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 68.90 USD, the upside of Customers Bancorp Inc is 87.65%.

Is CUBI a good investment?

With the market price of 68.90 USD and our fair value calculation, Customers Bancorp Inc (CUBI) is a good investment. Investing in CUBI stocks now will result in a potential gain of 87.65%.

68.90 USD
Stock Price
129.29 USD
Fair Price
FAIR VALUE CALCULATION

CUBI Fair Value

Peter Lynch's formula is:

CUBI Fair Value
= Earnings Growth Rate x TTM EPS
CUBI Fair Value
= 25.00 x 5.17
CUBI Fair Value
= 129.29

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 132.60 314.60 228.00 250.14 181.47 221.36
YoY growth 67.21% 137.25% -27.53% 9.71% -27.45% 31.84%

CUBI Fair Value - Key Data

Market Cap (mil) 2,351.56
P/E 13.32x
Forward P/E 11.49x
EPS 5.17
Avg earnings growth rate 31.84%
TTM earnings 176.51