The WACC of Customers Bancorp Inc (CUBI) is 8.4%.
Range | Selected | |
Cost of equity | 8.00% - 10.60% | 9.30% |
Tax rate | 23.30% - 24.40% | 23.85% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.3% - 9.5% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.9 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.60% |
Tax rate | 23.30% | 24.40% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.3% | 9.5% |
Selected WACC | 8.4% | |