CUBI
Customers Bancorp Inc
Price:  
56.97 
USD
Volume:  
147,472.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CUBI Intrinsic Value

154.01 %
Upside

As of 2025-02-19, the Intrinsic Value of Customers Bancorp Inc (CUBI) is 144.71 USD. This CUBI valuation is based on the model Peter Lynch Fair Value. With the current market price of 56.97 USD, the upside of Customers Bancorp Inc is 154.01%.

56.97 USD
Stock Price
144.71 USD
Intrinsic Value
Intrinsic Value Details

CUBI Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 144.71 - 144.71 144.71 154.01%
P/E 64.81 - 80.00 71.78 26.0%
DDM - Stable 40.61 - 92.41 66.51 16.7%
DDM - Multi 49.41 - 87.89 63.31 11.1%

CUBI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,786.01
Beta 1.60
Outstanding shares (mil) 31.35
Enterprise Value (mil) 2,067.59
Market risk premium 4.60%
Cost of Equity 9.81%
Cost of Debt 5.00%
WACC 9.00%