CUBI
Customers Bancorp Inc
Price:  
62.29 
USD
Volume:  
602,560.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CUBI Intrinsic Value

%
Upside

As of 2024-07-18, the Intrinsic Value of Customers Bancorp Inc (CUBI) is 194.49 USD. This CUBI valuation is based on the model Peter Lynch Fair Value. With the current market price of 62.29 USD, the upside of Customers Bancorp Inc is %.

62.29 USD
Stock Price
194.49 USD
Intrinsic Value
Intrinsic Value Details

CUBI Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 194.49 - 194.49 194.49 212.23%
P/E 83.55 - 90.55 86.33 38.6%
DDM - Stable 51.34 - 101.45 76.40 22.6%
DDM - Multi 58.37 - 92.67 71.86 15.4%

CUBI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,971.48
Beta 0.98
Outstanding shares (mil) 31.65
Enterprise Value (mil) 2,277.68
Market risk premium 4.60%
Cost of Equity 9.75%
Cost of Debt 5.00%
WACC 8.88%