The WACC of Cominar REIT (CUF.UN.TO) is 7.7%.
| Range | Selected | |
| Cost of equity | 8.90% - 11.60% | 10.25% |
| Tax rate | 0.10% - 0.20% | 0.15% |
| Cost of debt | 4.00% - 8.20% | 6.10% |
| WACC | 5.8% - 9.5% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.17 | 1.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 11.60% |
| Tax rate | 0.10% | 0.20% |
| Debt/Equity ratio | 1.65 | 1.65 |
| Cost of debt | 4.00% | 8.20% |
| After-tax WACC | 5.8% | 9.5% |
| Selected WACC | 7.7% | |