CURY.L
Currys PLC
Price:  
79.00 
GBP
Volume:  
4,276,512.00
United Kingdom | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CURY.L WACC - Weighted Average Cost of Capital

The WACC of Currys PLC (CURY.L) is 8.5%.

The Cost of Equity of Currys PLC (CURY.L) is 12.10%.
The Cost of Debt of Currys PLC (CURY.L) is 6.80%.

Range Selected
Cost of equity 11.00% - 13.20% 12.10%
Tax rate 11.60% - 26.50% 19.05%
Cost of debt 6.00% - 7.60% 6.80%
WACC 7.9% - 9.1% 8.5%
WACC

CURY.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.17 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.00% 13.20%
Tax rate 11.60% 26.50%
Debt/Equity ratio 1.16 1.16
Cost of debt 6.00% 7.60%
After-tax WACC 7.9% 9.1%
Selected WACC 8.5%