Is CUZ undervalued or overvalued?

As of 2025-03-26, the Intrinsic Value of Cousins Properties Inc (CUZ) is 17.45 USD. This CUZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.01 USD, the upside of Cousins Properties Inc is -41.80%. This means that CUZ is overvalued by 41.80%.

The range of the Intrinsic Value is 0.69 - 368.89 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	0.69 - 368.89	17.45	-41.8%
DCF (Growth 10y)	1.33 - 353.79	17.50	-41.7%
DCF (EBITDA 5y)	27.16 - 39.16	32.18	7.2%
DCF (EBITDA 10y)	28.40 - 45.50	35.41	18.0%
Fair Value	1.49 - 1.49	1.49	-95.03%
P/E	9.02 - 13.52	9.40	-68.7%
EV/EBITDA	16.33 - 31.17	22.90	-23.7%
EPV	(16.96) - (15.98)	(16.47)	-154.9%
DDM - Stable	3.06 - 16.13	9.59	-68.0%
DDM - Multi	10.40 - 30.36	14.38	-52.1%