The WACC of Cousins Properties Inc (CUZ) is 6.6%.
Range | Selected | |
Cost of equity | 6.10% - 8.80% | 7.45% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 9.10% | 6.55% |
WACC | 5.1% - 8.1% | 6.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.49 | 0.71 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 8.80% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.51 | 0.51 |
Cost of debt | 4.00% | 9.10% |
After-tax WACC | 5.1% | 8.1% |
Selected WACC | 6.6% | |