CUZ
Cousins Properties Inc
Price:  
30.64 
USD
Volume:  
1,751,119.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CUZ WACC - Weighted Average Cost of Capital

The WACC of Cousins Properties Inc (CUZ) is 6.6%.

The Cost of Equity of Cousins Properties Inc (CUZ) is 7.45%.
The Cost of Debt of Cousins Properties Inc (CUZ) is 6.55%.

Range Selected
Cost of equity 6.10% - 8.80% 7.45%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 9.10% 6.55%
WACC 5.1% - 8.1% 6.6%
WACC

CUZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.51 0.51
Cost of debt 4.00% 9.10%
After-tax WACC 5.1% 8.1%
Selected WACC 6.6%