The WACC of Cavco Industries Inc (CVCO) is 9.5%.
Range | Selected | |
Cost of equity | 7.90% - 11.20% | 9.55% |
Tax rate | 20.10% - 20.80% | 20.45% |
Cost of debt | 4.50% - 5.00% | 4.75% |
WACC | 7.9% - 11.2% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.87 | 1.13 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 11.20% |
Tax rate | 20.10% | 20.80% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.50% | 5.00% |
After-tax WACC | 7.9% | 11.2% |
Selected WACC | 9.5% | |