CVCO
Cavco Industries Inc
Price:  
484.66 
USD
Volume:  
45,947.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVCO WACC - Weighted Average Cost of Capital

The WACC of Cavco Industries Inc (CVCO) is 9.7%.

The Cost of Equity of Cavco Industries Inc (CVCO) is 9.70%.
The Cost of Debt of Cavco Industries Inc (CVCO) is 4.75%.

Range Selected
Cost of equity 8.30% - 11.10% 9.70%
Tax rate 20.10% - 20.80% 20.45%
Cost of debt 4.50% - 5.00% 4.75%
WACC 8.3% - 11.1% 9.7%
WACC

CVCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.10%
Tax rate 20.10% 20.80%
Debt/Equity ratio 0 0
Cost of debt 4.50% 5.00%
After-tax WACC 8.3% 11.1%
Selected WACC 9.7%