CVCO
Cavco Industries Inc
Price:  
379.09 
USD
Volume:  
51,245.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVCO WACC - Weighted Average Cost of Capital

The WACC of Cavco Industries Inc (CVCO) is 10.3%.

The Cost of Equity of Cavco Industries Inc (CVCO) is 10.40%.
The Cost of Debt of Cavco Industries Inc (CVCO) is 4.30%.

Range Selected
Cost of equity 8.60% - 12.20% 10.40%
Tax rate 19.90% - 20.60% 20.25%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.5% - 12.1% 10.3%
WACC

CVCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 12.20%
Tax rate 19.90% 20.60%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.60%
After-tax WACC 8.5% 12.1%
Selected WACC 10.3%