CVCO
Cavco Industries Inc
Price:  
358.99 
USD
Volume:  
104,961.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVCO WACC - Weighted Average Cost of Capital

The WACC of Cavco Industries Inc (CVCO) is 9.5%.

The Cost of Equity of Cavco Industries Inc (CVCO) is 9.50%.
The Cost of Debt of Cavco Industries Inc (CVCO) is 4.80%.

Range Selected
Cost of equity 8.00% - 11.00% 9.50%
Tax rate 20.10% - 20.80% 20.45%
Cost of debt 4.60% - 5.00% 4.80%
WACC 8.0% - 11.0% 9.5%
WACC

CVCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 11.00%
Tax rate 20.10% 20.80%
Debt/Equity ratio 0 0
Cost of debt 4.60% 5.00%
After-tax WACC 8.0% 11.0%
Selected WACC 9.5%