CVE.TO
Cenovus Energy Inc
Price:  
19.18 
CAD
Volume:  
2,630,881.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVE.TO Intrinsic Value

54.70 %
Upside

What is the intrinsic value of CVE.TO?

As of 2025-05-17, the Intrinsic Value of Cenovus Energy Inc (CVE.TO) is 29.67 CAD. This CVE.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.18 CAD, the upside of Cenovus Energy Inc is 54.70%.

The range of the Intrinsic Value is 20.00 - 55.29 CAD

Is CVE.TO undervalued or overvalued?

Based on its market price of 19.18 CAD and our intrinsic valuation, Cenovus Energy Inc (CVE.TO) is undervalued by 54.70%.

19.18 CAD
Stock Price
29.67 CAD
Intrinsic Value
Intrinsic Value Details

CVE.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 20.00 - 55.29 29.67 54.7%
DCF (Growth 10y) 18.09 - 44.85 25.54 33.2%
DCF (EBITDA 5y) 15.23 - 21.27 18.51 -3.5%
DCF (EBITDA 10y) 16.31 - 23.60 19.91 3.8%
Fair Value 38.75 - 38.75 38.75 102.03%
P/E 16.12 - 19.59 17.88 -6.8%
EV/EBITDA 15.73 - 22.89 19.25 0.4%
EPV 79.74 - 124.70 102.22 432.9%
DDM - Stable 10.51 - 35.18 22.84 19.1%
DDM - Multi 12.01 - 29.54 16.89 -11.9%

CVE.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 34,956.89
Beta 1.82
Outstanding shares (mil) 1,822.57
Enterprise Value (mil) 42,960.89
Market risk premium 5.10%
Cost of Equity 9.14%
Cost of Debt 5.00%
WACC 7.88%