CVE.TO
Cenovus Energy Inc
Price:  
25.60 
CAD
Volume:  
3,031,376.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVE.TO Intrinsic Value

%
Upside

As of 2024-06-20, the Intrinsic Value of Cenovus Energy Inc (CVE.TO) is 35.32 CAD. This CVE.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.60 CAD, the upside of Cenovus Energy Inc is %.

The range of the Intrinsic Value is 25.55 - 57.36 CAD

25.60 CAD
Stock Price
35.32 CAD
Intrinsic Value
Intrinsic Value Details

CVE.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 25.55 - 57.36 35.32 38.0%
DCF (Growth 10y) 23.30 - 47.26 30.74 20.1%
DCF (EBITDA 5y) 16.08 - 22.04 20.24 -20.9%
DCF (EBITDA 10y) 18.49 - 24.86 22.44 -12.3%
Fair Value 62.31 - 62.31 62.31 143.41%
P/E 14.46 - 22.53 18.43 -28.0%
EV/EBITDA 11.07 - 27.22 20.54 -19.8%
EPV 90.43 - 120.62 105.52 312.2%
DDM - Stable 21.33 - 61.10 41.22 61.0%
DDM - Multi 16.28 - 35.58 22.26 -13.0%

CVE.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 47,749.12
Beta 0.84
Outstanding shares (mil) 1,865.20
Enterprise Value (mil) 55,175.12
Market risk premium 5.10%
Cost of Equity 7.93%
Cost of Debt 5.00%
WACC 7.13%