The WACC of Cenovus Energy Inc (CVE.TO) is 7.8%.
Range | Selected | |
Cost of equity | 6.80% - 11.10% | 8.95% |
Tax rate | 26.30% - 38.00% | 32.15% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.2% - 9.5% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.72 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 11.10% |
Tax rate | 26.30% | 38.00% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.2% | 9.5% |
Selected WACC | 7.8% | |