CVE.TO
Cenovus Energy Inc
Price:  
25.06 
CAD
Volume:  
3,031,376.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVE.TO WACC - Weighted Average Cost of Capital

The WACC of Cenovus Energy Inc (CVE.TO) is 7.1%.

The Cost of Equity of Cenovus Energy Inc (CVE.TO) is 7.95%.
The Cost of Debt of Cenovus Energy Inc (CVE.TO) is 5.00%.

Range Selected
Cost of equity 6.70% - 9.20% 7.95%
Tax rate 26.30% - 38.00% 32.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 8.1% 7.1%
WACC

CVE.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.67 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.20%
Tax rate 26.30% 38.00%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 8.1%
Selected WACC 7.1%