CVE.TO
Cenovus Energy Inc
Price:  
24.00 
CAD
Volume:  
7,185,083.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVE.TO WACC - Weighted Average Cost of Capital

The WACC of Cenovus Energy Inc (CVE.TO) is 7.4%.

The Cost of Equity of Cenovus Energy Inc (CVE.TO) is 8.50%.
The Cost of Debt of Cenovus Energy Inc (CVE.TO) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.70% 8.50%
Tax rate 26.30% - 38.00% 32.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.3% 7.4%
WACC

CVE.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.78 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.70%
Tax rate 26.30% 38.00%
Debt/Equity ratio 0.26 0.26
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.3%
Selected WACC 7.4%