CVE.TO
Cenovus Energy Inc
Price:  
21.53 
CAD
Volume:  
1,104,750.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVE.TO WACC - Weighted Average Cost of Capital

The WACC of Cenovus Energy Inc (CVE.TO) is 7.8%.

The Cost of Equity of Cenovus Energy Inc (CVE.TO) is 8.95%.
The Cost of Debt of Cenovus Energy Inc (CVE.TO) is 5.00%.

Range Selected
Cost of equity 6.80% - 11.10% 8.95%
Tax rate 26.30% - 38.00% 32.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 9.5% 7.8%
WACC

CVE.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.72 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 11.10%
Tax rate 26.30% 38.00%
Debt/Equity ratio 0.26 0.26
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 9.5%
Selected WACC 7.8%