The Discounted Cash Flow (DCF) valuation of Covetrus Inc (CVET) is 7.33 USD. With the latest stock price at 20.99 USD, the upside of Covetrus Inc based on DCF is -65.1%.
Based on the latest price of 20.99 USD and our DCF valuation, Covetrus Inc (CVET) is a sell. selling CVET stocks now will result in a potential gain of 65.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 16.2% | 13.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.08 - 17.74 | 7.33 |
| Upside | -85.3% - -15.5% | -65.1% |