The Discounted Cash Flow (DCF) valuation of Covetrus Inc (CVET) is 6.70 USD. With the latest stock price at 20.99 USD, the upside of Covetrus Inc based on DCF is -68.1%.
Based on the latest price of 20.99 USD and our DCF valuation, Covetrus Inc (CVET) is a sell. selling CVET stocks now will result in a potential gain of 68.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 16.7% | 13.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.73 - 16.16 | 6.70 |
| Upside | -87.0% - -23.0% | -68.1% |