CVET
Covetrus Inc
Price:  
20.99 
USD
Volume:  
5,001,680.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVET WACC - Weighted Average Cost of Capital

The WACC of Covetrus Inc (CVET) is 13.8%.

The Cost of Equity of Covetrus Inc (CVET) is 8.00%.
The Cost of Debt of Covetrus Inc (CVET) is 36.90%.

Range Selected
Cost of equity 6.90% - 9.10% 8.00%
Tax rate 13.80% - 21.10% 17.45%
Cost of debt 23.90% - 49.90% 36.90%
WACC 10.5% - 17.0% 13.8%
WACC

CVET WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.10%
Tax rate 13.80% 21.10%
Debt/Equity ratio 0.36 0.36
Cost of debt 23.90% 49.90%
After-tax WACC 10.5% 17.0%
Selected WACC 13.8%