The Discounted Cash Flow (DCF) valuation of Clairvest Group Inc (CVG.TO) is 124.25 CAD. With the latest stock price at 75.41 CAD, the upside of Clairvest Group Inc based on DCF is 64.8%.
Based on the latest price of 75.41 CAD and our DCF valuation, Clairvest Group Inc (CVG.TO) is a buy. buying CVG.TO stocks now will result in a potential gain of 64.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.4% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 101.49 - 163.24 | 124.25 |
| Upside | 34.6% - 116.5% | 64.8% |