CVG.TO
Clairvest Group Inc
Price:  
71.43 
CAD
Volume:  
690.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVG.TO WACC - Weighted Average Cost of Capital

The WACC of Clairvest Group Inc (CVG.TO) is 7.1%.

The Cost of Equity of Clairvest Group Inc (CVG.TO) is 7.05%.
The Cost of Debt of Clairvest Group Inc (CVG.TO) is 7.00%.

Range Selected
Cost of equity 5.80% - 8.30% 7.05%
Tax rate 12.20% - 12.80% 12.50%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.8% - 8.3% 7.1%
WACC

CVG.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.5 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.30%
Tax rate 12.20% 12.80%
Debt/Equity ratio 0 0
Cost of debt 7.00% 7.00%
After-tax WACC 5.8% 8.3%
Selected WACC 7.1%