CVG.TO
Clairvest Group Inc
Price:  
71.50 
CAD
Volume:  
503.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVG.TO WACC - Weighted Average Cost of Capital

The WACC of Clairvest Group Inc (CVG.TO) is 6.6%.

The Cost of Equity of Clairvest Group Inc (CVG.TO) is 6.60%.
The Cost of Debt of Clairvest Group Inc (CVG.TO) is 15.15%.

Range Selected
Cost of equity 5.60% - 7.60% 6.60%
Tax rate 11.30% - 12.10% 11.70%
Cost of debt 4.00% - 26.30% 15.15%
WACC 5.6% - 7.6% 6.6%
WACC

CVG.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.49 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.60%
Tax rate 11.30% 12.10%
Debt/Equity ratio 0 0
Cost of debt 4.00% 26.30%
After-tax WACC 5.6% 7.6%
Selected WACC 6.6%