CVGI
Commercial Vehicle Group Inc
Price:  
5.49 
USD
Volume:  
137,767.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVGI WACC - Weighted Average Cost of Capital

The WACC of Commercial Vehicle Group Inc (CVGI) is 6.9%.

The Cost of Equity of Commercial Vehicle Group Inc (CVGI) is 8.55%.
The Cost of Debt of Commercial Vehicle Group Inc (CVGI) is 6.65%.

Range Selected
Cost of equity 6.70% - 10.40% 8.55%
Tax rate 23.70% - 30.40% 27.05%
Cost of debt 6.60% - 6.70% 6.65%
WACC 6.0% - 7.8% 6.9%
WACC

CVGI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.40%
Tax rate 23.70% 30.40%
Debt/Equity ratio 0.85 0.85
Cost of debt 6.60% 6.70%
After-tax WACC 6.0% 7.8%
Selected WACC 6.9%