The WACC of Commercial Vehicle Group Inc (CVGI) is 7.4%.
Range | Selected | |
Cost of equity | 7.50% - 11.40% | 9.45% |
Tax rate | 23.70% - 30.40% | 27.05% |
Cost of debt | 6.60% - 6.70% | 6.65% |
WACC | 6.4% - 8.4% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.79 | 1.17 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 11.40% |
Tax rate | 23.70% | 30.40% |
Debt/Equity ratio | 0.8 | 0.8 |
Cost of debt | 6.60% | 6.70% |
After-tax WACC | 6.4% | 8.4% |
Selected WACC | 7.4% | |