The WACC of Commercial Vehicle Group Inc (CVGI) is 8.6%.
| Range | Selected | |
| Cost of equity | 11.70% - 17.90% | 14.80% |
| Tax rate | 23.70% - 30.40% | 27.05% |
| Cost of debt | 6.70% - 7.00% | 6.85% |
| WACC | 7.5% - 9.6% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.7 | 2.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.70% | 17.90% |
| Tax rate | 23.70% | 30.40% |
| Debt/Equity ratio | 1.74 | 1.74 |
| Cost of debt | 6.70% | 7.00% |
| After-tax WACC | 7.5% | 9.6% |
| Selected WACC | 8.6% | |