CVGI
Commercial Vehicle Group Inc
Price:  
6.66 
USD
Volume:  
101,637.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVGI WACC - Weighted Average Cost of Capital

The WACC of Commercial Vehicle Group Inc (CVGI) is 7.0%.

The Cost of Equity of Commercial Vehicle Group Inc (CVGI) is 8.40%.
The Cost of Debt of Commercial Vehicle Group Inc (CVGI) is 6.65%.

Range Selected
Cost of equity 7.10% - 9.70% 8.40%
Tax rate 22.60% - 24.50% 23.55%
Cost of debt 6.60% - 6.70% 6.65%
WACC 6.3% - 7.8% 7.0%
WACC

CVGI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.70%
Tax rate 22.60% 24.50%
Debt/Equity ratio 0.68 0.68
Cost of debt 6.60% 6.70%
After-tax WACC 6.3% 7.8%
Selected WACC 7.0%