The WACC of Commercial Vehicle Group Inc (CVGI) is 8.8%.
| Range | Selected | |
| Cost of equity | 13.80% - 18.60% | 16.20% |
| Tax rate | 23.70% - 30.40% | 27.05% |
| Cost of debt | 6.70% - 7.00% | 6.85% |
| WACC | 8.0% - 9.5% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 2.15 | 2.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.80% | 18.60% |
| Tax rate | 23.70% | 30.40% |
| Debt/Equity ratio | 1.97 | 1.97 |
| Cost of debt | 6.70% | 7.00% |
| After-tax WACC | 8.0% | 9.5% |
| Selected WACC | 8.8% | |