The Discounted Cash Flow (DCF) valuation of CVR Energy Inc (CVI) is 124.66 USD. With the latest stock price at 35.30 USD, the upside of CVR Energy Inc based on DCF is 253.1%.
Based on the latest price of 35.30 USD and our DCF valuation, CVR Energy Inc (CVI) is a buy. buying CVI stocks now will result in a potential gain of 253.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 76.48 - 302.84 | 124.66 |
| Upside | 116.7% - 757.9% | 253.1% |