The WACC of CVR Energy Inc (CVI) is 8.4%.
| Range | Selected | |
| Cost of equity | 8.90% - 12.40% | 10.65% |
| Tax rate | 19.40% - 20.90% | 20.15% |
| Cost of debt | 7.00% - 9.10% | 8.05% |
| WACC | 7.2% - 9.6% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.1 | 1.35 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 12.40% |
| Tax rate | 19.40% | 20.90% |
| Debt/Equity ratio | 1.16 | 1.16 |
| Cost of debt | 7.00% | 9.10% |
| After-tax WACC | 7.2% | 9.6% |
| Selected WACC | 8.4% | |