The WACC of CVR Energy Inc (CVI) is 7.7%.
| Range | Selected | |
| Cost of equity | 8.00% - 12.60% | 10.30% |
| Tax rate | 19.40% - 20.90% | 20.15% |
| Cost of debt | 4.90% - 7.00% | 5.95% |
| WACC | 6.1% - 9.4% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.89 | 1.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 12.60% |
| Tax rate | 19.40% | 20.90% |
| Debt/Equity ratio | 0.86 | 0.86 |
| Cost of debt | 4.90% | 7.00% |
| After-tax WACC | 6.1% | 9.4% |
| Selected WACC | 7.7% | |