The Discounted Cash Flow (DCF) valuation of CVS Health Corp (CVS) is 61.04 USD. With the latest stock price at 71.29 USD, the upside of CVS Health Corp based on DCF is -14.4%.
Based on the latest price of 71.29 USD and our DCF valuation, CVS Health Corp (CVS) is a sell. selling CVS stocks now will result in a potential gain of 14.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.1% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 26.28 - 179.16 | 61.04 |
| Upside | -63.1% - 151.3% | -14.4% |