The Discounted Cash Flow (DCF) valuation of CVS Health Corp (CVS) is 102.86 USD. With the latest stock price at 67.43 USD, the upside of CVS Health Corp based on DCF is 52.5%.
Based on the latest price of 67.43 USD and our DCF valuation, CVS Health Corp (CVS) is a buy. buying CVS stocks now will result in a potential gain of 52.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.1% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 70.20 - 163.96 | 102.86 |
| Upside | 4.1% - 143.2% | 52.5% |