The Discounted Cash Flow (DCF) valuation of CVS Health Corp (CVS) is 103.95 USD. With the latest stock price at 63.74 USD, the upside of CVS Health Corp based on DCF is 63.1%.
Based on the latest price of 63.74 USD and our DCF valuation, CVS Health Corp (CVS) is a buy. buying CVS stocks now will result in a potential gain of 63.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.2% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 69.18 - 172.14 | 103.95 |
| Upside | 8.5% - 170.1% | 63.1% |