The WACC of CVS Health Corp (CVS) is 7.1%.
| Range | Selected | |
| Cost of equity | 7.40% - 12.00% | 9.70% |
| Tax rate | 25.60% - 26.00% | 25.80% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.4% - 8.8% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.77 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 12.00% |
| Tax rate | 25.60% | 26.00% |
| Debt/Equity ratio | 0.87 | 0.87 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.4% | 8.8% |
| Selected WACC | 7.1% | |