The WACC of CVS Health Corp (CVS) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.90% | 8.90% |
| Tax rate | 25.60% - 26.00% | 25.80% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.1% - 8.3% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.66 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.90% |
| Tax rate | 25.60% | 26.00% |
| Debt/Equity ratio | 0.82 | 0.82 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.1% | 8.3% |
| Selected WACC | 6.7% | |