The WACC of CVS Health Corp (CVS) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.90% - 11.50% | 9.20% |
| Tax rate | 25.60% - 26.00% | 25.80% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.0% - 8.5% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.67 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 11.50% |
| Tax rate | 25.60% | 26.00% |
| Debt/Equity ratio | 0.93 | 0.93 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.0% | 8.5% |
| Selected WACC | 6.8% | |