The WACC of CVS Health Corp (CVS) is 7.5%.
| Range | Selected | |
| Cost of equity | 7.50% - 13.30% | 10.40% |
| Tax rate | 25.60% - 26.00% | 25.80% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.4% - 9.6% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.79 | 1.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 13.30% |
| Tax rate | 25.60% | 26.00% |
| Debt/Equity ratio | 0.85 | 0.85 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.4% | 9.6% |
| Selected WACC | 7.5% | |