The WACC of CVS Health Corp (CVS) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.80% - 12.00% | 9.40% |
| Tax rate | 25.60% - 26.00% | 25.80% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.0% - 8.7% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.64 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 12.00% |
| Tax rate | 25.60% | 26.00% |
| Debt/Equity ratio | 0.92 | 0.92 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.0% | 8.7% |
| Selected WACC | 6.9% | |