The WACC of CVS Health Corp (CVS) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.30% - 12.50% | 9.90% |
| Tax rate | 25.60% - 26.00% | 25.80% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.4% - 9.2% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.75 | 1.35 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 12.50% |
| Tax rate | 25.60% | 26.00% |
| Debt/Equity ratio | 0.82 | 0.82 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.4% | 9.2% |
| Selected WACC | 7.3% | |