CVS
CVS Health Corp
Price:  
56.39 
USD
Volume:  
8,639,325.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CVS WACC - Weighted Average Cost of Capital

The WACC of CVS Health Corp (CVS) is 7.1%.

The Cost of Equity of CVS Health Corp (CVS) is 9.70%.
The Cost of Debt of CVS Health Corp (CVS) is 5.50%.

Range Selected
Cost of equity 7.40% - 12.00% 9.70%
Tax rate 25.60% - 26.00% 25.80%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.4% - 8.8% 7.1%
WACC

CVS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 12.00%
Tax rate 25.60% 26.00%
Debt/Equity ratio 0.87 0.87
Cost of debt 4.00% 7.00%
After-tax WACC 5.4% 8.8%
Selected WACC 7.1%