The WACC of Canadian Western Bank (CWB.TO) is 7.8%.
Range | Selected | |
Cost of equity | 9.50% - 12.20% | 10.85% |
Tax rate | 25.90% - 26.10% | 26.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.0% - 8.5% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.25 | 1.32 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.20% |
Tax rate | 25.90% | 26.10% |
Debt/Equity ratio | 0.77 | 0.77 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.0% | 8.5% |
Selected WACC | 7.8% | |