CWB.TO
Canadian Western Bank
Price:  
56.89 
CAD
Volume:  
145,329.00
Canada | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWB.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Western Bank (CWB.TO) is 7.3%.

The Cost of Equity of Canadian Western Bank (CWB.TO) is 9.95%.
The Cost of Debt of Canadian Western Bank (CWB.TO) is 5.00%.

Range Selected
Cost of equity 8.80% - 11.10% 9.95%
Tax rate 25.90% - 26.20% 26.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.0% 7.3%
WACC

CWB.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.1 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.10%
Tax rate 25.90% 26.20%
Debt/Equity ratio 0.72 0.72
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.0%
Selected WACC 7.3%