The WACC of Canadian Western Bank (CWB.TO) is 7.3%.
Range | Selected | |
Cost of equity | 8.80% - 11.10% | 9.95% |
Tax rate | 25.90% - 26.20% | 26.05% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 8.0% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.1 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.10% |
Tax rate | 25.90% | 26.20% |
Debt/Equity ratio | 0.72 | 0.72 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 8.0% |
Selected WACC | 7.3% | |