The WACC of Canadian Western Bank (CWB.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 9.20% - 11.80% | 10.50% |
| Tax rate | 25.90% - 26.20% | 26.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.6% - 7.9% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.17 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 11.80% |
| Tax rate | 25.90% | 26.20% |
| Debt/Equity ratio | 0.89 | 0.89 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.6% | 7.9% |
| Selected WACC | 7.3% | |