CWB.TO
Canadian Western Bank
Price:  
28.46 
CAD
Volume:  
237,267.00
Canada | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWB.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Western Bank (CWB.TO) is 7.6%.

The Cost of Equity of Canadian Western Bank (CWB.TO) is 13.30%.
The Cost of Debt of Canadian Western Bank (CWB.TO) is 5.00%.

Range Selected
Cost of equity 11.50% - 15.10% 13.30%
Tax rate 25.90% - 26.20% 26.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.4% 7.6%
WACC

CWB.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.61 1.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.50% 15.10%
Tax rate 25.90% 26.20%
Debt/Equity ratio 1.45 1.45
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.4%
Selected WACC 7.6%