The WACC of Canadian Western Bank (CWB.TO) is 7.2%.
Range | Selected | |
Cost of equity | 8.90% - 11.20% | 10.05% |
Tax rate | 25.90% - 26.20% | 26.05% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.6% - 7.9% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.13 | 1.15 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.20% |
Tax rate | 25.90% | 26.20% |
Debt/Equity ratio | 0.8 | 0.8 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.6% | 7.9% |
Selected WACC | 7.2% | |