CWB.TO
Canadian Western Bank
Price:  
45.32 
CAD
Volume:  
145,329.00
Canada | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWB.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Western Bank (CWB.TO) is 7.5%.

The Cost of Equity of Canadian Western Bank (CWB.TO) is 11.00%.
The Cost of Debt of Canadian Western Bank (CWB.TO) is 5.00%.

Range Selected
Cost of equity 9.50% - 12.50% 11.00%
Tax rate 25.90% - 26.20% 26.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.3% 7.5%
WACC

CWB.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.22 1.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.50%
Tax rate 25.90% 26.20%
Debt/Equity ratio 0.91 0.91
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.3%
Selected WACC 7.5%