The Discounted Cash Flow (DCF) valuation of Camping World Holdings Inc (CWH) is 84.79 USD. With the latest stock price at 13.83 USD, the upside of Camping World Holdings Inc based on DCF is 513.1%.
Based on the latest price of 13.83 USD and our DCF valuation, Camping World Holdings Inc (CWH) is a buy. buying CWH stocks now will result in a potential gain of 513.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.6% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 53.64 - 160.36 | 84.79 |
| Upside | 287.8% - 1059.5% | 513.1% |