The Discounted Cash Flow (DCF) valuation of Camping World Holdings Inc (CWH) is 154.93 USD. With the latest stock price at 9.71 USD, the upside of Camping World Holdings Inc based on DCF is 1495.6%.
Based on the latest price of 9.71 USD and our DCF valuation, Camping World Holdings Inc (CWH) is a buy. buying CWH stocks now will result in a potential gain of 1495.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.3% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 84.90 - 505.16 | 154.93 |
| Upside | 774.3% - 5102.4% | 1495.6% |