The WACC of Camping World Holdings Inc (CWH) is 5.9%.
Range | Selected | |
Cost of equity | 7.40% - 11.40% | 9.40% |
Tax rate | 12.60% - 13.30% | 12.95% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.3% - 6.5% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.77 | 1.17 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 11.40% |
Tax rate | 12.60% | 13.30% |
Debt/Equity ratio | 2.26 | 2.26 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.3% | 6.5% |
Selected WACC | 5.9% | |