The WACC of Camping World Holdings Inc (CWH) is 5.9%.
| Range | Selected | |
| Cost of equity | 7.40% - 11.40% | 9.40% |
| Tax rate | 12.60% - 13.30% | 12.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.3% - 6.5% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.77 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 11.40% |
| Tax rate | 12.60% | 13.30% |
| Debt/Equity ratio | 2.26 | 2.26 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.3% | 6.5% |
| Selected WACC | 5.9% | |