CWH
Camping World Holdings Inc
Price:  
24.15 
USD
Volume:  
1,034,577.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWH WACC - Weighted Average Cost of Capital

The WACC of Camping World Holdings Inc (CWH) is 6.3%.

The Cost of Equity of Camping World Holdings Inc (CWH) is 8.90%.
The Cost of Debt of Camping World Holdings Inc (CWH) is 5.00%.

Range Selected
Cost of equity 7.10% - 10.70% 8.90%
Tax rate 13.60% - 17.40% 15.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.1% 6.3%
WACC

CWH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.70%
Tax rate 13.60% 17.40%
Debt/Equity ratio 1.23 1.23
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.1%
Selected WACC 6.3%