The WACC of Camping World Holdings Inc (CWH) is 6.3%.
Range | Selected | |
Cost of equity | 7.10% - 10.70% | 8.90% |
Tax rate | 13.60% - 17.40% | 15.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.5% - 7.1% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.69 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 10.70% |
Tax rate | 13.60% | 17.40% |
Debt/Equity ratio | 1.23 | 1.23 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.5% | 7.1% |
Selected WACC | 6.3% | |