CWH
Camping World Holdings Inc
Price:  
11.68 
USD
Volume:  
2,430,589.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWH WACC - Weighted Average Cost of Capital

The WACC of Camping World Holdings Inc (CWH) is 5.9%.

The Cost of Equity of Camping World Holdings Inc (CWH) is 9.40%.
The Cost of Debt of Camping World Holdings Inc (CWH) is 5.00%.

Range Selected
Cost of equity 7.40% - 11.40% 9.40%
Tax rate 12.60% - 13.30% 12.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 6.5% 5.9%
WACC

CWH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 11.40%
Tax rate 12.60% 13.30%
Debt/Equity ratio 2.26 2.26
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 6.5%
Selected WACC 5.9%