CWK.L
Cranswick PLC
Price:  
5,010.00 
GBP
Volume:  
43,626.00
United Kingdom | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWK.L WACC - Weighted Average Cost of Capital

The WACC of Cranswick PLC (CWK.L) is 7.1%.

The Cost of Equity of Cranswick PLC (CWK.L) is 7.30%.
The Cost of Debt of Cranswick PLC (CWK.L) is 4.50%.

Range Selected
Cost of equity 6.20% - 8.40% 7.30%
Tax rate 20.30% - 20.40% 20.35%
Cost of debt 4.40% - 4.60% 4.50%
WACC 6.1% - 8.2% 7.1%
WACC

CWK.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.37 0.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.40%
Tax rate 20.30% 20.40%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.40% 4.60%
After-tax WACC 6.1% 8.2%
Selected WACC 7.1%