The WACC of Cranswick PLC (CWK.L) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.00% | 7.85% |
| Tax rate | 20.30% - 20.40% | 20.35% |
| Cost of debt | 4.40% - 4.60% | 4.50% |
| WACC | 6.6% - 8.7% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.46 | 0.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.00% |
| Tax rate | 20.30% | 20.40% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.40% | 4.60% |
| After-tax WACC | 6.6% | 8.7% |
| Selected WACC | 7.7% | |