The WACC of Cranswick PLC (CWK.L) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.30% | 7.25% |
| Tax rate | 20.30% - 20.40% | 20.35% |
| Cost of debt | 4.40% - 4.60% | 4.50% |
| WACC | 6.1% - 8.1% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.38 | 0.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.30% |
| Tax rate | 20.30% | 20.40% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.40% | 4.60% |
| After-tax WACC | 6.1% | 8.1% |
| Selected WACC | 7.1% | |