The WACC of Cranswick PLC (CWK.L) is 7.1%.
Range | Selected | |
Cost of equity | 6.20% - 8.40% | 7.30% |
Tax rate | 20.30% - 20.40% | 20.35% |
Cost of debt | 4.40% - 4.60% | 4.50% |
WACC | 6.1% - 8.2% | 7.1% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.37 | 0.48 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.40% |
Tax rate | 20.30% | 20.40% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.40% | 4.60% |
After-tax WACC | 6.1% | 8.2% |
Selected WACC | 7.1% | |