CWK
Cushman & Wakefield PLC
Price:  
10.44 
USD
Volume:  
3,997,174.00
United Kingdom | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWK WACC - Weighted Average Cost of Capital

The WACC of Cushman & Wakefield PLC (CWK) is 7.4%.

The Cost of Equity of Cushman & Wakefield PLC (CWK) is 9.35%.
The Cost of Debt of Cushman & Wakefield PLC (CWK) is 7.80%.

Range Selected
Cost of equity 7.80% - 10.90% 9.35%
Tax rate 25.10% - 25.80% 25.45%
Cost of debt 6.50% - 9.10% 7.80%
WACC 6.2% - 8.6% 7.4%
WACC

CWK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.90%
Tax rate 25.10% 25.80%
Debt/Equity ratio 1.24 1.24
Cost of debt 6.50% 9.10%
After-tax WACC 6.2% 8.6%
Selected WACC 7.4%