The WACC of Cushman & Wakefield PLC (CWK) is 8.2%.
Range | Selected | |
Cost of equity | 8.10% - 11.90% | 10.00% |
Tax rate | 25.80% - 32.70% | 29.25% |
Cost of debt | 5.90% - 12.40% | 9.15% |
WACC | 6.3% - 10.2% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.92 | 1.25 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 11.90% |
Tax rate | 25.80% | 32.70% |
Debt/Equity ratio | 0.94 | 0.94 |
Cost of debt | 5.90% | 12.40% |
After-tax WACC | 6.3% | 10.2% |
Selected WACC | 8.2% | |