CWK
Cushman & Wakefield PLC
Price:  
15.29 
USD
Volume:  
1,448,449.00
United Kingdom | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWK WACC - Weighted Average Cost of Capital

The WACC of Cushman & Wakefield PLC (CWK) is 8.2%.

The Cost of Equity of Cushman & Wakefield PLC (CWK) is 10.00%.
The Cost of Debt of Cushman & Wakefield PLC (CWK) is 9.15%.

Range Selected
Cost of equity 8.10% - 11.90% 10.00%
Tax rate 25.80% - 32.70% 29.25%
Cost of debt 5.90% - 12.40% 9.15%
WACC 6.3% - 10.2% 8.2%
WACC

CWK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.90%
Tax rate 25.80% 32.70%
Debt/Equity ratio 0.94 0.94
Cost of debt 5.90% 12.40%
After-tax WACC 6.3% 10.2%
Selected WACC 8.2%