The Discounted Cash Flow (DCF) valuation of Casella Waste Systems Inc (CWST) is 132.17 USD. With the latest stock price at 97.94 USD, the upside of Casella Waste Systems Inc based on DCF is 34.9%.
Based on the latest price of 97.94 USD and our DCF valuation, Casella Waste Systems Inc (CWST) is a buy. buying CWST stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 64.59 - 1,228.96 | 132.17 |
| Upside | -34.1% - 1154.8% | 34.9% |