The Discounted Cash Flow (DCF) valuation of Casella Waste Systems Inc (CWST) is 114.51 USD. With the latest stock price at 110.11 USD, the upside of Casella Waste Systems Inc based on DCF is 4.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.4% | 6.3% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | 57.47 - 1,112.74 | 114.51 |
| Upside | -47.8% - 910.6% | 4.0% |