The Discounted Cash Flow (DCF) valuation of Casella Waste Systems Inc (CWST) is 116.46 USD. With the latest stock price at 81.60 USD, the upside of Casella Waste Systems Inc based on DCF is 42.7%.
Based on the latest price of 81.60 USD and our DCF valuation, Casella Waste Systems Inc (CWST) is a buy. buying CWST stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 58.51 - 662.02 | 116.46 |
| Upside | -28.3% - 711.3% | 42.7% |