CWST
Casella Waste Systems Inc
Price:  
98.55 
USD
Volume:  
130,806.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWST WACC - Weighted Average Cost of Capital

The WACC of Casella Waste Systems Inc (CWST) is 6.5%.

The Cost of Equity of Casella Waste Systems Inc (CWST) is 6.80%.
The Cost of Debt of Casella Waste Systems Inc (CWST) is 7.25%.

Range Selected
Cost of equity 5.70% - 7.90% 6.80%
Tax rate 29.20% - 30.10% 29.65%
Cost of debt 4.60% - 9.90% 7.25%
WACC 5.3% - 7.7% 6.5%
WACC

CWST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.90%
Tax rate 29.20% 30.10%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.60% 9.90%
After-tax WACC 5.3% 7.7%
Selected WACC 6.5%