CWST
Casella Waste Systems Inc
Price:  
106.06 
USD
Volume:  
265,743.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWST WACC - Weighted Average Cost of Capital

The WACC of Casella Waste Systems Inc (CWST) is 6.3%.

The Cost of Equity of Casella Waste Systems Inc (CWST) is 6.45%.
The Cost of Debt of Casella Waste Systems Inc (CWST) is 6.85%.

Range Selected
Cost of equity 5.40% - 7.50% 6.45%
Tax rate 29.20% - 30.10% 29.65%
Cost of debt 4.60% - 9.10% 6.85%
WACC 5.1% - 7.4% 6.3%
WACC

CWST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.50%
Tax rate 29.20% 30.10%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.60% 9.10%
After-tax WACC 5.1% 7.4%
Selected WACC 6.3%