CWST
Casella Waste Systems Inc
Price:  
103.55 
USD
Volume:  
216,898.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWST WACC - Weighted Average Cost of Capital

The WACC of Casella Waste Systems Inc (CWST) is 6.9%.

The Cost of Equity of Casella Waste Systems Inc (CWST) is 7.30%.
The Cost of Debt of Casella Waste Systems Inc (CWST) is 6.85%.

Range Selected
Cost of equity 6.20% - 8.40% 7.30%
Tax rate 29.20% - 30.10% 29.65%
Cost of debt 4.60% - 9.10% 6.85%
WACC 5.8% - 8.1% 6.9%
WACC

CWST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.40%
Tax rate 29.20% 30.10%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.60% 9.10%
After-tax WACC 5.8% 8.1%
Selected WACC 6.9%