The WACC of Casella Waste Systems Inc (CWST) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.50% | 6.45% |
| Tax rate | 29.20% - 30.10% | 29.65% |
| Cost of debt | 4.60% - 9.10% | 6.85% |
| WACC | 5.1% - 7.4% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.33 | 0.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.50% |
| Tax rate | 29.20% | 30.10% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.60% | 9.10% |
| After-tax WACC | 5.1% | 7.4% |
| Selected WACC | 6.3% | |