The Discounted Cash Flow (DCF) valuation of California Water Service Group (CWT) is 55.60 USD. With the latest stock price at 46.08 USD, the upside of California Water Service Group based on DCF is 20.7%.
Based on the latest price of 46.08 USD and our DCF valuation, California Water Service Group (CWT) is a buy. buying CWT stocks now will result in a potential gain of 20.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 31.10 - 129.13 | 55.60 |
| Upside | -32.5% - 180.2% | 20.7% |