The Discounted Cash Flow (DCF) valuation of California Water Service Group (CWT) is 53.80 USD. With the latest stock price at 54.35 USD, the upside of California Water Service Group based on DCF is -1.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 22.51 - 285.37 | 53.80 |
| Upside | -58.6% - 425.1% | -1.0% |