The Discounted Cash Flow (DCF) valuation of California Water Service Group (CWT) is 60.01 USD. With the latest stock price at 44.37 USD, the upside of California Water Service Group based on DCF is 35.2%.
Based on the latest price of 44.37 USD and our DCF valuation, California Water Service Group (CWT) is a buy. buying CWT stocks now will result in a potential gain of 35.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.3% | 5.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 39.75 - 100.83 | 60.01 |
| Upside | -10.4% - 127.2% | 35.2% |