CWT
California Water Service Group
Price:  
50.29 
USD
Volume:  
272,845.00
United States | Water Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWT WACC - Weighted Average Cost of Capital

The WACC of California Water Service Group (CWT) is 6.5%.

The Cost of Equity of California Water Service Group (CWT) is 7.70%.
The Cost of Debt of California Water Service Group (CWT) is 4.90%.

Range Selected
Cost of equity 6.60% - 8.80% 7.70%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 5.80% 4.90%
WACC 5.5% - 7.4% 6.5%
WACC

CWT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.00% 5.80%
After-tax WACC 5.5% 7.4%
Selected WACC 6.5%