CWT
California Water Service Group
Price:  
45.89 
USD
Volume:  
461,653.00
United States | Water Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWT WACC - Weighted Average Cost of Capital

The WACC of California Water Service Group (CWT) is 6.7%.

The Cost of Equity of California Water Service Group (CWT) is 7.55%.
The Cost of Debt of California Water Service Group (CWT) is 6.15%.

Range Selected
Cost of equity 6.40% - 8.70% 7.55%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.10% - 8.20% 6.15%
WACC 5.4% - 7.9% 6.7%
WACC

CWT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.10% 8.20%
After-tax WACC 5.4% 7.9%
Selected WACC 6.7%