CWT
California Water Service Group
Price:  
51.30 
USD
Volume:  
197,375.00
United States | Water Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CWT WACC - Weighted Average Cost of Capital

The WACC of California Water Service Group (CWT) is 6.6%.

The Cost of Equity of California Water Service Group (CWT) is 7.90%.
The Cost of Debt of California Water Service Group (CWT) is 4.55%.

Range Selected
Cost of equity 6.70% - 9.10% 7.90%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 5.10% 4.55%
WACC 5.6% - 7.5% 6.6%
WACC

CWT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.41 0.41
Cost of debt 4.00% 5.10%
After-tax WACC 5.6% 7.5%
Selected WACC 6.6%