The WACC of CanWel Building Materials Group Ltd (CWX.TO) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.70% - 10.50% | 8.60% |
| Tax rate | 21.00% - 24.00% | 22.50% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.5% - 8.1% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.72 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 10.50% |
| Tax rate | 21.00% | 24.00% |
| Debt/Equity ratio | 0.53 | 0.53 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.5% | 8.1% |
| Selected WACC | 6.8% | |