The Discounted Cash Flow (DCF) valuation of Calibre Mining Corp (CXB.TO) is 3.64 CAD. With the latest stock price at 2.44 CAD, the upside of Calibre Mining Corp based on DCF is 49.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.0% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.45 - 6.81 | 3.64 |
| Upside | 0.3% - 179.2% | 49.3% |