CXB.TO
Calibre Mining Corp
Price:  
3.21 
CAD
Volume:  
1,478,310.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CXB.TO WACC - Weighted Average Cost of Capital

The WACC of Calibre Mining Corp (CXB.TO) is 7.6%.

The Cost of Equity of Calibre Mining Corp (CXB.TO) is 7.60%.
The Cost of Debt of Calibre Mining Corp (CXB.TO) is 5.00%.

Range Selected
Cost of equity 5.70% - 9.50% 7.60%
Tax rate 36.50% - 39.80% 38.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 9.5% 7.6%
WACC

CXB.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.5 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 9.50%
Tax rate 36.50% 39.80%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 9.5%
Selected WACC 7.6%