CXB.TO
Calibre Mining Corp
Price:  
2.44 
CAD
Volume:  
1,478,310.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CXB.TO WACC - Weighted Average Cost of Capital

The WACC of Calibre Mining Corp (CXB.TO) is 8.8%.

The Cost of Equity of Calibre Mining Corp (CXB.TO) is 8.85%.
The Cost of Debt of Calibre Mining Corp (CXB.TO) is 7.00%.

Range Selected
Cost of equity 7.70% - 10.00% 8.85%
Tax rate 36.50% - 39.80% 38.15%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.6% - 10.0% 8.8%
WACC

CXB.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.88 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.00%
Tax rate 36.50% 39.80%
Debt/Equity ratio 0.01 0.01
Cost of debt 7.00% 7.00%
After-tax WACC 7.6% 10.0%
Selected WACC 8.8%