The WACC of Currency Exchange International Corp (CXI.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 5.80% - 9.30% | 7.55% |
| Tax rate | 24.90% - 46.50% | 35.70% |
| Cost of debt | 4.00% - 8.80% | 6.40% |
| WACC | 5.5% - 8.8% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.51 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 9.30% |
| Tax rate | 24.90% | 46.50% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.00% | 8.80% |
| After-tax WACC | 5.5% | 8.8% |
| Selected WACC | 7.1% | |