CXI.TO
Currency Exchange International Corp
Price:  
24.38 
CAD
Volume:  
1,277.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CXI.TO WACC - Weighted Average Cost of Capital

The WACC of Currency Exchange International Corp (CXI.TO) is 8.6%.

The Cost of Equity of Currency Exchange International Corp (CXI.TO) is 8.25%.
The Cost of Debt of Currency Exchange International Corp (CXI.TO) is 18.80%.

Range Selected
Cost of equity 7.10% - 9.40% 8.25%
Tax rate 24.90% - 32.10% 28.50%
Cost of debt 4.00% - 33.60% 18.80%
WACC 6.7% - 10.5% 8.6%
WACC

CXI.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.74 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.40%
Tax rate 24.90% 32.10%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 33.60%
After-tax WACC 6.7% 10.5%
Selected WACC 8.6%