The WACC of Currency Exchange International Corp (CXI.TO) is 8.2%.
| Range | Selected | |
| Cost of equity | 5.90% - 9.20% | 7.55% |
| Tax rate | 24.90% - 32.10% | 28.50% |
| Cost of debt | 4.00% - 33.60% | 18.80% |
| WACC | 5.5% - 10.9% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.54 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 9.20% |
| Tax rate | 24.90% | 32.10% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.00% | 33.60% |
| After-tax WACC | 5.5% | 10.9% |
| Selected WACC | 8.2% | |