CXI.TO
Currency Exchange International Corp
Price:  
24.74 
CAD
Volume:  
300.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CXI.TO WACC - Weighted Average Cost of Capital

The WACC of Currency Exchange International Corp (CXI.TO) is 8.2%.

The Cost of Equity of Currency Exchange International Corp (CXI.TO) is 7.55%.
The Cost of Debt of Currency Exchange International Corp (CXI.TO) is 18.80%.

Range Selected
Cost of equity 5.90% - 9.20% 7.55%
Tax rate 24.90% - 32.10% 28.50%
Cost of debt 4.00% - 33.60% 18.80%
WACC 5.5% - 11.0% 8.2%
WACC

CXI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.53 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 9.20%
Tax rate 24.90% 32.10%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 33.60%
After-tax WACC 5.5% 11.0%
Selected WACC 8.2%