The Discounted Cash Flow (DCF) valuation of CQS Natural Resources Growth and Income PLC (CYN.L) is 17.88 GBP. With the latest stock price at 198.00 GBP, the upside of CQS Natural Resources Growth and Income PLC based on DCF is -91.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.1% | 10.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.64 - 31.82 | 17.88 |
| Upside | -94.6% - -83.9% | -91.0% |