CYN.L
CQS Natural Resources Growth and Income PLC
Price:  
198.00 
GBP
Volume:  
58,309.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CYN.L WACC - Weighted Average Cost of Capital

The WACC of CQS Natural Resources Growth and Income PLC (CYN.L) is 10.9%.

The Cost of Equity of CQS Natural Resources Growth and Income PLC (CYN.L) is 11.65%.
The Cost of Debt of CQS Natural Resources Growth and Income PLC (CYN.L) is 5.50%.

Range Selected
Cost of equity 10.50% - 12.80% 11.65%
Tax rate 0.30% - 0.60% 0.45%
Cost of debt 4.00% - 7.00% 5.50%
WACC 9.7% - 12.1% 10.9%
WACC

CYN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.08 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 12.80%
Tax rate 0.30% 0.60%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 7.00%
After-tax WACC 9.7% 12.1%
Selected WACC 10.9%