What is the intrinsic value of CYN.L?
As of 2026-04-04, the Intrinsic Value of CQS Natural Resources Growth and Income PLC (CYN.L) is
4,891.18 GBP. This CYN.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 394.00 GBP, the upside of CQS Natural Resources Growth and Income PLC is
1,141.41%.
Is CYN.L undervalued or overvalued?
Based on its market price of 394.00 GBP and our intrinsic valuation, CQS Natural Resources Growth and Income PLC (CYN.L) is undervalued by 1,141.41%.
4,891.18 GBP
Intrinsic Value
CYN.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(2,412.23) - (1,359.59) |
(1,720.60) |
-536.7% |
| DCF (Growth 10y) |
(1,436.01) - (2,379.35) |
(1,763.51) |
-547.6% |
| DCF (EBITDA 5y) |
(1,083.20) - (1,614.07) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(1,245.88) - (1,765.97) |
(1,234.50) |
-123450.0% |
| Fair Value |
4,891.18 - 4,891.18 |
4,891.18 |
1,141.41% |
| P/E |
2,210.81 - 4,198.58 |
3,428.71 |
770.2% |
| EV/EBITDA |
1,427.85 - 2,815.17 |
2,162.66 |
448.9% |
| EPV |
142.15 - 183.26 |
162.70 |
-58.7% |
| DDM - Stable |
1,415.88 - 3,363.73 |
2,389.81 |
506.6% |
| DDM - Multi |
(905.51) - (1,677.38) |
(1,176.64) |
-398.6% |
CYN.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
134.51 |
| Beta |
1.43 |
| Outstanding shares (mil) |
0.34 |
| Enterprise Value (mil) |
142.08 |
| Market risk premium |
5.98% |
| Cost of Equity |
11.45% |
| Cost of Debt |
5.50% |
| WACC |
11.07% |