CYN.L
CQS Natural Resources Growth and Income PLC
Price:  
394.00 
GBP
Volume:  
209,364.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CYN.L Intrinsic Value

1,141.41 %
Upside

What is the intrinsic value of CYN.L?

As of 2026-04-04, the Intrinsic Value of CQS Natural Resources Growth and Income PLC (CYN.L) is 4,891.18 GBP. This CYN.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 394.00 GBP, the upside of CQS Natural Resources Growth and Income PLC is 1,141.41%.

Is CYN.L undervalued or overvalued?

Based on its market price of 394.00 GBP and our intrinsic valuation, CQS Natural Resources Growth and Income PLC (CYN.L) is undervalued by 1,141.41%.

394.00 GBP
Stock Price
4,891.18 GBP
Intrinsic Value
Intrinsic Value Details

CYN.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (2,412.23) - (1,359.59) (1,720.60) -536.7%
DCF (Growth 10y) (1,436.01) - (2,379.35) (1,763.51) -547.6%
DCF (EBITDA 5y) (1,083.20) - (1,614.07) (1,234.50) -123450.0%
DCF (EBITDA 10y) (1,245.88) - (1,765.97) (1,234.50) -123450.0%
Fair Value 4,891.18 - 4,891.18 4,891.18 1,141.41%
P/E 2,210.81 - 4,198.58 3,428.71 770.2%
EV/EBITDA 1,427.85 - 2,815.17 2,162.66 448.9%
EPV 142.15 - 183.26 162.70 -58.7%
DDM - Stable 1,415.88 - 3,363.73 2,389.81 506.6%
DDM - Multi (905.51) - (1,677.38) (1,176.64) -398.6%

CYN.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 134.51
Beta 1.43
Outstanding shares (mil) 0.34
Enterprise Value (mil) 142.08
Market risk premium 5.98%
Cost of Equity 11.45%
Cost of Debt 5.50%
WACC 11.07%