CYRN
Cyren Ltd
Price:  
0.22 
USD
Volume:  
1,149,360.00
Israel | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CYRN WACC - Weighted Average Cost of Capital

The WACC of Cyren Ltd (CYRN) is 6.3%.

The Cost of Equity of Cyren Ltd (CYRN) is 8.20%.
The Cost of Debt of Cyren Ltd (CYRN) is 5.50%.

Range Selected
Cost of equity 6.30% - 10.10% 8.20%
Tax rate 0.60% - 0.60% 0.60%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.7% - 7.9% 6.3%
WACC

CYRN WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.43 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 10.10%
Tax rate 0.60% 0.60%
Debt/Equity ratio 2.16 2.16
Cost of debt 4.00% 7.00%
After-tax WACC 4.7% 7.9%
Selected WACC 6.3%