The WACC of Cyren Ltd (CYRN) is 6.3%.
Range | Selected | |
Cost of equity | 6.30% - 10.10% | 8.20% |
Tax rate | 0.60% - 0.60% | 0.60% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 4.7% - 7.9% | 6.3% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 0.43 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 10.10% |
Tax rate | 0.60% | 0.60% |
Debt/Equity ratio | 2.16 | 2.16 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 4.7% | 7.9% |
Selected WACC | 6.3% | |