The Discounted Cash Flow (DCF) valuation of Cryoport Inc (CYRX) is (15.73) USD. With the latest stock price at 16.17 USD, the upside of Cryoport Inc based on DCF is -197.3%.
Based on the latest price of 16.17 USD and our DCF valuation, Cryoport Inc (CYRX) is a sell. selling CYRX stocks now will result in a potential gain of 197.3%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.3% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (117.85) - (8.20) | (15.73) |
| Upside | -828.8% - -150.7% | -197.3% |