The Discounted Cash Flow (DCF) valuation of Cryoport Inc (CYRX) is (12.21) USD. With the latest stock price at 10.38 USD, the upside of Cryoport Inc based on DCF is -217.6%.
Based on the latest price of 10.38 USD and our DCF valuation, Cryoport Inc (CYRX) is a sell. selling CYRX stocks now will result in a potential gain of 217.6%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.7% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (45.76) - (6.97) | (12.21) |
| Upside | -540.8% - -167.2% | -217.6% |