The Discounted Cash Flow (DCF) valuation of Cryoport Inc (CYRX) is (11.99) USD. With the latest stock price at 17.98 USD, the upside of Cryoport Inc based on DCF is -166.7%.
Based on the latest price of 17.98 USD and our DCF valuation, Cryoport Inc (CYRX) is a sell. selling CYRX stocks now will result in a potential gain of 166.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.0% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (47.67) - (6.59) | (11.99) |
| Upside | -365.2% - -136.7% | -166.7% |