The Discounted Cash Flow (DCF) valuation of Cryoport Inc (CYRX) is (39.28) USD. With the latest stock price at 9.24 USD, the upside of Cryoport Inc based on DCF is -525.1%.
Based on the latest price of 9.24 USD and our DCF valuation, Cryoport Inc (CYRX) is a sell. selling CYRX stocks now will result in a potential gain of 525.1%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.7% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (126.84) - (23.54) | (39.28) |
| Upside | -1472.7% - -354.8% | -525.1% |