The Discounted Cash Flow (DCF) valuation of Cryoport Inc (CYRX) is (71.20) USD. With the latest stock price at 7.69 USD, the upside of Cryoport Inc based on DCF is -1025.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (146.44) - (48.58) | (71.20) |
| Upside | -2004.3% - -731.7% | -1025.9% |