The Discounted Cash Flow (DCF) valuation of Cryoport Inc (CYRX) is (43.79) USD. With the latest stock price at 7.55 USD, the upside of Cryoport Inc based on DCF is -679.9%.
Based on the latest price of 7.55 USD and our DCF valuation, Cryoport Inc (CYRX) is a sell. selling CYRX stocks now will result in a potential gain of 679.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.6% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (124.16) - (28.31) | (43.79) |
| Upside | -1744.5% - -474.9% | -679.9% |