The Discounted Cash Flow (DCF) valuation of Cryoport Inc (CYRX) is (43.76) USD. With the latest stock price at 9.62 USD, the upside of Cryoport Inc based on DCF is -554.9%.
Based on the latest price of 9.62 USD and our DCF valuation, Cryoport Inc (CYRX) is a sell. selling CYRX stocks now will result in a potential gain of 554.9%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.0% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (132.31) - (26.50) | (43.76) |
| Upside | -1475.3% - -375.5% | -554.9% |