Is CYRX a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Cryoport Inc (CYRX) is (86.75) USD. With the latest stock price at 5.84 USD, the upside of Cryoport Inc based on DCF is -1585.4%. This means that CYRX is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.7% | 6.9% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (953.63) - (48.72) | (86.75) |
| Upside | -16429.2% - -934.3% | -1585.4% |