The WACC of Cryoport Inc (CYRX) is 8.2%.
| Range | Selected | |
| Cost of equity | 6.90% - 11.90% | 9.40% |
| Tax rate | 0.40% - 0.60% | 0.50% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.9% - 9.4% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.66 | 1.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 11.90% |
| Tax rate | 0.40% | 0.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.9% | 9.4% |
| Selected WACC | 8.2% | |