The WACC of Cytokinetics Inc (CYTK) is 8.6%.
Range | Selected | |
Cost of equity | 7.00% - 11.00% | 9.00% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 6.60% - 7.00% | 6.80% |
WACC | 6.8% - 10.4% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.67 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 11.00% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 6.60% | 7.00% |
After-tax WACC | 6.8% | 10.4% |
Selected WACC | 8.6% | |