As of 2024-12-12, the Intrinsic Value of Cyxone AB (CYXO.ST) is
-0.30 SEK. This CYXO.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.02 SEK, the upside of Cyxone AB is
-1,741.38%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.30 SEK
Intrinsic Value
CYXO.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.30 - -0.30 |
-0.30 |
-1,741.38% |
P/E |
(0.65) - (1.30) |
(0.71) |
-4039.3% |
DDM - Stable |
(1.50) - 5.96 |
2.23 |
12304.2% |
DDM - Multi |
(1.58) - 4.86 |
(4.66) |
-25996.4% |
CYXO.ST Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
6.75 |
Beta |
-0.15 |
Outstanding shares (mil) |
375.06 |
Enterprise Value (mil) |
0.94 |
Market risk premium |
5.10% |
Cost of Equity |
4.93% |
Cost of Debt |
5.00% |
WACC |
4.94% |