The WACC of Cyxone AB (CYXO.ST) is 4.9%.
| Range | Selected | |
| Cost of equity | 4.10% - 5.80% | 4.95% |
| Tax rate | -% - -% | -% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 5.7% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.31 | 0.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.10% | 5.80% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 5.7% |
| Selected WACC | 4.9% | |