CZNC
Citizens & Northern Corp
Price:  
21.52 
USD
Volume:  
45,252.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CZNC WACC - Weighted Average Cost of Capital

The WACC of Citizens & Northern Corp (CZNC) is 8.6%.

The Cost of Equity of Citizens & Northern Corp (CZNC) is 9.15%.
The Cost of Debt of Citizens & Northern Corp (CZNC) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.20% 9.15%
Tax rate 17.50% - 18.10% 17.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 9.5% 8.6%
WACC

CZNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.20%
Tax rate 17.50% 18.10%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 9.5%
Selected WACC 8.6%