CZNC
Citizens & Northern Corp
Price:  
17.06 
USD
Volume:  
16,186.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CZNC WACC - Weighted Average Cost of Capital

The WACC of Citizens & Northern Corp (CZNC) is 7.7%.

The Cost of Equity of Citizens & Northern Corp (CZNC) is 8.35%.
The Cost of Debt of Citizens & Northern Corp (CZNC) is 5.00%.

Range Selected
Cost of equity 7.00% - 9.70% 8.35%
Tax rate 17.50% - 18.10% 17.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.9% 7.7%
WACC

CZNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.70%
Tax rate 17.50% 18.10%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.9%
Selected WACC 7.7%