CZNC
Citizens & Northern Corp
Price:  
17.82 
USD
Volume:  
16,700.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CZNC WACC - Weighted Average Cost of Capital

The WACC of Citizens & Northern Corp (CZNC) is 8.4%.

The Cost of Equity of Citizens & Northern Corp (CZNC) is 9.05%.
The Cost of Debt of Citizens & Northern Corp (CZNC) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.20% 9.05%
Tax rate 17.00% - 17.40% 17.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.4% 8.4%
WACC

CZNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.20%
Tax rate 17.00% 17.40%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.4%
Selected WACC 8.4%