CZR
Caesars Entertainment Inc
Price:  
25.51 
USD
Volume:  
3,721,128.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CZR WACC - Weighted Average Cost of Capital

The WACC of Caesars Entertainment Inc (CZR) is 7.1%.

The Cost of Equity of Caesars Entertainment Inc (CZR) is 16.60%.
The Cost of Debt of Caesars Entertainment Inc (CZR) is 7.20%.

Range Selected
Cost of equity 12.30% - 20.90% 16.60%
Tax rate 16.70% - 41.40% 29.05%
Cost of debt 6.90% - 7.50% 7.20%
WACC 6.9% - 7.3% 7.1%
WACC

CZR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.84 2.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.30% 20.90%
Tax rate 16.70% 41.40%
Debt/Equity ratio 4.66 4.66
Cost of debt 6.90% 7.50%
After-tax WACC 6.9% 7.3%
Selected WACC 7.1%