CZR
Caesars Entertainment Inc
Price:  
37.11 
USD
Volume:  
4,575,221.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CZR WACC - Weighted Average Cost of Capital

The WACC of Caesars Entertainment Inc (CZR) is 11.4%.

The Cost of Equity of Caesars Entertainment Inc (CZR) is 13.55%.
The Cost of Debt of Caesars Entertainment Inc (CZR) is 13.85%.

Range Selected
Cost of equity 10.00% - 17.10% 13.55%
Tax rate 16.70% - 27.50% 22.10%
Cost of debt 12.10% - 15.60% 13.85%
WACC 10.1% - 12.7% 11.4%
WACC

CZR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.34 2.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 17.10%
Tax rate 16.70% 27.50%
Debt/Equity ratio 3.14 3.14
Cost of debt 12.10% 15.60%
After-tax WACC 10.1% 12.7%
Selected WACC 11.4%