The WACC of Caesars Entertainment Inc (CZR) is 11.4%.
Range | Selected | |
Cost of equity | 10.00% - 17.10% | 13.55% |
Tax rate | 16.70% - 27.50% | 22.10% |
Cost of debt | 12.10% - 15.60% | 13.85% |
WACC | 10.1% - 12.7% | 11.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.34 | 2.18 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.00% | 17.10% |
Tax rate | 16.70% | 27.50% |
Debt/Equity ratio | 3.14 | 3.14 |
Cost of debt | 12.10% | 15.60% |
After-tax WACC | 10.1% | 12.7% |
Selected WACC | 11.4% | |