The Discounted Cash Flow (DCF) valuation of Daimler AG (DAI.DE) is 503.17 EUR. With the latest stock price at 75.59 EUR, the upside of Daimler AG based on DCF is 565.7%.
Based on the latest price of 75.59 EUR and our DCF valuation, Daimler AG (DAI.DE) is a buy. buying DAI.DE stocks now will result in a potential gain of 565.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.5% | 5.0% |
| Long-term Growth Rate | 2.5% - 4.3% | 3.4% |
| Fair Price | 232.21 - 3,781.78 | 503.17 |
| Upside | 207.2% - 4903.0% | 565.7% |