The WACC of Daimler AG (DAI.DE) is 5.0%.
Range | Selected | |
Cost of equity | 6.40% - 9.10% | 7.75% |
Tax rate | 28.90% - 29.60% | 29.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.6% - 5.5% | 5.0% |
Category | Low | High |
Long-term bond rate | 2.0% | 2.5% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 0.92 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.10% |
Tax rate | 28.90% | 29.60% |
Debt/Equity ratio | 1.8 | 1.8 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.6% | 5.5% |
Selected WACC | 5.0% | |