Is DAN a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Dana Inc (DAN) is 139.48 USD. With the latest stock price at 14.47 USD, the upside of Dana Inc based on DCF is 863.9%. This means that DAN is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.9% | 6.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 72.96 - 714.43 | 139.48 |
| Upside | 404.2% - 4837.3% | 863.9% |