The Discounted Cash Flow (DCF) valuation of Dana Inc (DAN) is 10.82 USD. With the latest stock price at 12.68 USD, the upside of Dana Inc based on DCF is -14.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.71 - 28.27 | 10.82 |
| Upside | -70.7% - 123.0% | -14.7% |