The WACC of Dana Inc (DAN) is 6.6%.
| Range | Selected | |
| Cost of equity | 7.00% - 11.40% | 9.20% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.10% - 7.50% | 6.30% |
| WACC | 5.2% - 8.0% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.68 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 11.40% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 1.29 | 1.29 |
| Cost of debt | 5.10% | 7.50% |
| After-tax WACC | 5.2% | 8.0% |
| Selected WACC | 6.6% | |